Scenario assumptions Estimate
Manual planning assumptions. EUA price is not a live market quote. This is not a verified regulatory submission.
Vessel overview
Reported emissions · estimated exposure| Vessel / source period | CII | CO2 (MT) | ETS estimate (EUR) | FuelEU estimate (g/MJ) | Review |
|---|
ETS cost by vessel
EUR · scenario estimateNo cost data
FuelEU intensity
No energy data
Planning estimates based on Noon / CII data. Voyage scope and fuel pathway evidence are not verified here.
MRV / ETS / FuelEU detail
| Vessel | CO2 (MT) | EU scope (MT) | Allowances | ETS cost (EUR) | FuelEU (g/MJ) | Gap (g/MJ) | Quality checks |
|---|
Negative gap: below scenario benchmark. Positive gap: above scenario benchmark. No verified compliance status is implied.
Source coverage
Reporting yearAudit queue
Method & source basis
Planning onlyCurrent scenario
Existing calculation factors are retained. These estimates do not replace a verified ETS, MRV or FuelEU assessment.
Source data
Noon / CII API: fuel, CO2, distance, CII rating and source-quality flags.
VOPEM CSV uploads remain in the shared workspace. Uploaded VAF daily CII is not substituted for annual CII in this desk.
Estimate basis
- ETS cost
- CO2 × EU scope × phase factor × EUA price
- FuelEU intensity
- CO2 × WtW uplift × blend factor / fuel energy
- Limitations
- EU voyage classification, applicable gases, certified fuel pathways and verifier evidence are not established by these assumptions.